HomeMy WebLinkAboutAMENDMENT NO. 6 TO AGREEMENT BETWEEN ESG OPERATIONS, INC. AND AUGUSTA, GEORGIA FOR OPERATIONS, MAINTENANCE AND MANAGEMENT SERVICES AMENDMENT NO.6
to the
AGREEMENT Between
ESG Operations,Inc.
And
Augusta,Georgia
For
Operations,Maintenance and Management Services
This Amendment is made and entered into this 1st day of January,2017,between AUGUSTA,
GEORGIA,by and through the Augusta-Richmond County Commission,a political subdivision of the
State of Georgia(hereinafter"Augusta"),and ESG OPERATIONS,INC.,a Georgia corporation,
(hereinafter"ESG").This is Amendment No. 6 to the Agreement dated the 16th day of December 2009,
between Augusta and ESG.
NOW THEREFORE,Augusta and ESG agree to amend the Agreement as follows:
REPLACE Article 4.1 with the following new Article:
4.1 Augusta shall pay to ESG a base fee equal to the Augusta budget shown in Appendix F. This
includes the actual cost of the Scope of Services performed by ESG plus a Management and
Administrative Fee.The base fee shall not include services which are not specifically defined by
Section 2 of this Agreement. The base fee for this Amendment shall be Five Million Ninety Five
Thousand Twenty Dollars($5,095,020)and the Management and Administrative Fee shall be Six
Hundred Eleven Thousand Four Hundred Two Dollars($611,402). The base fee and the
Management and Administrative Fee shall be payable in advance in equal monthly installments
and for the sixth term of this Agreement the monthly amount shall be Four Hundred Seventy Five
Thousand Five Hundred Thirty Five Dollars and Sixteen Cents($475,535.16). Said base fee shall
be for the period beginning on January 1',2017 and ending on December 318`,2017. Thereafter,
the Base Fee will be negotiated as described in Article 4.2. The Management and Administrative
Fee shall increase proportionally with the base fee adjustments described in Articles 4.2 and 4.4.
REPLACE Appendix F with the following new Appendix F.
REPLACE Appendix I with the following new Appendix I.
ADD Appendix J and K.
All other terms and conditions remain in effect in accordance with the Agreement referenced in this
Amendment.
Both parties indicate their approval of this Amendment by signature below.
Authorized signatures:
ESG OPERATIONS,INC. AUGUSTA,GEORGIA
By: / By:
Jo a!'�. ,
Principa e� Hardie Davis,Jr.
'17 ill 1Grayoi•'.�
By: I _,:,�r�► -�►.-- D. +rw 1%OIL
Daniel E.Groselle,Jr.,PE,Principal :
Date: ATTEST: f'li.l��_ .✓,�
'`lam 0 1 % � 96 ►t
D e: I i s"I . i�F'! + 0 k
0 ..., .
1 064. e., 696 of i
Appendix F
2017 Project Budget and Staffing Plan
Project Budget
PERSONNEL SERVICES $ 1,800,020.00
ADMINISTRATIVE EXPENSES $ 100,000.00
UTILITIES $ 190,000.00
CHEMICALS $ 620,000.00
MATERIALS & SUPPLIES $ 120,000.00
VEHICLES & EQUIPMENT $ 115,000.00
OUTSIDE SERVICES $ 320,000.00
BIOSOLIDS MANAGEMENT $ 1,160,000.00
MAINTENANCE & REPAIR $ 420,000.00
TOTAL OPERATING BUDGET $4,845,020.00
MANAGEMENT & ADMINISTRATIVE FEE
(12%) 581,402.00
CONTRACTOR'S SUBTOTAL $5,426,422.00
DIRECTOR'S ALLOWANCE $ 250,000.00
MANAGEMENT & ADMINISTRATIVE FEE
(12%) 30,000.00
DIRECTOR'S ALLOWANCE SUBTOTAL 280,000.00
TOTAL 2017 BUDGET $ 5,706,422.00
Appendix F (Continued)
2017 Project Budget and Staffing Plan
Project Staffing Plan
Budgeted Position Budgeted Number
Project Director 1
Assistant Project Manager 1
Operations Manager 1
Lab/SSES Manager 1
Maintenance Manager 1
Land Application Manager 1
Operators 10
Lab Analysts 2
IPP Technicians 2
Mechanics 5
Maintenance Support 3
Administrative 1
Education Specialist 2
Appendix I
2017 Sewer Assessment Project Budget
Project Budget
PERSONNEL SERVICES $ 324,495.00
MATERIAL & SUPPLIES $ 49,050.00
MISCELLANEOUS $ 3,775.00
TOTAL OPERATING BUDGET $ 377,320.00
MANAGEMENT &ADMINISTRATIVE FEE
(12%) $ 45,278.00
TOTAL 2017 BUDGET $ 422,598.00
Appendix J —
JB Messerly Influent Bypass Pump
The JB Messerly WPCP struggles to transport all influent wastewater to the main treatment units during
excessive rain events. ESG proposes to install a portable diesel driven pump capable of transporting at least
13 mgd to the effluent flume at an estimated cost as follows:
Portable Pump
Item Description Cost
1 Pump $ 110,000
2 Mechanical $ 25,000
3 Trailer $ 10,000
Subtotal $ 145,000
4 Contingency $ 14,500
5 Design $ 5,000
Subtotal $ 164,500
Mark Up (5%) $ 8,225
Total $ 172,725
ESG's cost estimate is One Hundred Seventy Two Thousand Seven Hundred and Twenty Five Hundred
dollars ($172,725) inclusive of a five percent markup. ESG will invoice the County monthly on a percent
complete basis for this work.
Appendix K—
JB Messerly Influent Pump Upgrade
The JB Messerly WPCP is limited by the amount of influent wastewater it can transport to the main treatment
processes. The electrical carrying capacity the influent pump station is also limited by the breaker and wire
size supporting that building.
ESG is proposing to install breakers in the Main MCC and pull new wire through conduit to the influent
pump building to support increasing the horsepower of two influent pumps resulting in additional pumping
capacity. Additionally, two new larger pumps and properly sized soft starts will be installed as part of this
scope of service. Following is a summary of estimated costs to perform the scope of service:
Influent Pump Upgrade
Item Description Cost
1 Pumps $ 172,000
2 Electrical $ 253,950
3 Mechanical $ 51,700
Subtotal $ 477,650
4 Contingency $ 47,765
5 Design $ 42,033
Subtotal $ 567,448
Mark Up (12%) $ 68,094
Total $ 635,542
ESG's cost estimate is Six Hundred Thirty Five Thousand Five Hundred and Forty Two Hundred dollars
($635,552)inclusive of a five percent markup. ESG will invoice the County monthly on a percent complete
basis for this work.