HomeMy WebLinkAboutCPB CHANGE NUMBER ONE MARVIN GRIFFIN ROAD
Augusta-Richmond County, Georgia
CPB4#323-04-296823603
CAPITAL PROJECT BUDGET
MARVIN GRIFFIN ROAD
(S.R. 56 to S.R. 56 Spur)
CHANGE NUMBER ONE
BE IT ORDAINED by the Commission-Council of Augusta-Richmond County,
Georgia that the following Capital Project Budget is hereby authorized:
Section 1: The project is authorized to CPB#323-041110-296823603. This project is for
surveying, design and construction phase consulting services as related to water
and sanitary sewer mains in the area in the total amount of $36,230 to be funded
by Augusta Utilities.
Section 2: The following revenues are anticipated to be available to the Consolidated
Government to complete the project.
Special 1 % Sales Tax, Phase II
Special 1 % Sales Tax, Phase III
Augusta Utilities
$
$
$
$
2,091,400
1,375,600
36,230
3,503,230
Section 3: The following amounts are appropriated for the project:
By Basin
Rocky, Butler & Phinzy Swamp $ 3,503,230 1st & 2nd $
By District
3,503,230
Section 4:
Copies of this Capital Project Budget shall be made available to the
Comptroller for direction in carrying out this project.
Adopted this
\f
dayof ~ :lbl:J r.
Approved
H~ t:::::::;.yor
Original-Commission Council Office
Copy- Engineering Department
Copy- Finance Department
Copy- Procurement Department
7/14/09
1 of 2
Augusta-Richmond County, Georgia
CPB4#323-04-296823603
SOURCE OF FUNDS
CAPITAL PROJECT BUDGET
MARVIN GRIFFIN ROAD
(S.R. 56 to S.R. 56 Spur)
CPB AMOUNT CPB
CPB CHANGE
NEW
CPB
SPECIAL 1% SALES TAX, PHASE III
323-041110-0000000-000000000
322-041110-0000000-000000000
507043410-5212115-80900030
($1,375,600)
($2,091,400)
($36,230)
($1,375,600)
($2,091,400)
($36,230)
TOTAL SOURCES:
($3,467,000) ($36,230)
($3,503,230)
USE OF FUNDS
ADVERTISING
323-041110-5233119-296823603 $2,000 $2,000
ENGINEERING
323-041110-5212115- 296823603 $150,000 $150,000
RIGHT OF WAY
323-041110-5411120-296823603 $150,000 $150,000
RAILROAD PERMIT
323-041110-5414610-296823603 $30,000 $30,000
CONSTRUCTION
323-041110-5414110-296823603 $2,850,000 $2,850,000
AUGUSTA UTILITIES
507043410-5212115-80900030 $36,230 $36,230
CONTINGENCY
323-041110-6011110-296823603 $285,000 $285,000
TOTAL USES: $3,467,000 $36,230 $3,503,230
7/14/09
2 of 2