HomeMy WebLinkAboutFLETCHER HARLEY & FLETCHER BUYERS AND SELLERS COMBINED CLOSING STATEMENT
~. ,.
Fletcher, Harley & Fletcher, LLP
BUYER'S AND SELLER'S COMBINED CLOSING STATEMENT
B. Type of Loan
1.0 FHA 2.0 RHS 3.0 Cony. Unins. 6. File Number 7. Loan Number 8. Mortgage Insurance Case Number
4.0 VA 5.0 Cony. Ins. 26407LOF
C. Note: This form is furnished to give you a statement of actual settlement costs. Amounts paid to and by the settlement agent are shown. Items
marked "(p.o. c.)" were paid outside the closing; they are shown here for information purposes and are not included in the totals.
D. Name and Address of Borrower E. Name and Address of Seller F. Name and Address of Lender
COUNTY BOARD OF EDUCATION OF EDWARD J. COLEMAN, III, TRUSTEE FOR
RICHMOND COUNTY, GEORGIA CHAPTER 7 ESTATE OF COMMERICAL AND I
AUGUSTA, GEORGIA MILITARY SYSTEMS COMPANY INC., UNITED I
864 BROAD STREET STATES BANKRUPTCY COURT FOR SOUTHERN
AUGUSTA, GA 30901 2950 MIKE PADGETT HIGHWAY
AUGUSTA, GA 30906
G. Property Location H. Settlement Agent
2950 MIKE PADGETT HIGHWAY Fletcher, Harley & Fletcher, L.L.P. I
AUGUSTA, GA 30906 Attorneys at Law
84.26 ACRES AND 5.92 ACRES Place of Settlement L Settlement Date
3529 Walton Way Ext. 07/17/09
Augusta, GA 30909
J. SUMMARY OF BORROWER'S TRANSACTION: K. SUMMARY OF SELLER'S TRANSACTION:
100. GROSS AMOUNT DUE FROM BOR~OWER 400. GROSS AMOUNT DUE TO SELLER
101. Contract sales price '. 3,300,000.00 401. Contract sales price 3,300,000.00
"
102. Personal property "" 402. Personal property
103. Settlement charges to borrower (line 1400) '" 7,345.00 403.
104. '" 404.
105. , 405.
Adjustments for items paid by seller in advance Adjustments for items paid by seller in advance
1 06. City/town taxes to 406. City/town taxes to
107. County taxes to 407. County taxes to
1 08. Assessments to 408. Assessments to
109. 409.
110. 410.
111. 411.
112. 412.
I
120. GROSS AMOUNT DUE FROM BORROWER 3,307,345.00 420. GROSS AMOUNT DUE TO SELLER 3,300,OOO~oqJ
200. AMOUNTS PAID BY OR IN BEHALF OF BORROWER 500. REDUCTIONS IN AMOUNT TO SELLER
201. Deposit or earnest money 501. Excess Deposit (see instructions)
202. Principal amount of new loan(s) 502. Settlement charges to seller (line 1400) 546,250.31
203. Existing loan(s) taken subject to 503. Existing loan(s) taken subject to
204. 504. Payoff of first mortgage loan I
517,84J.041
SMALL BUSINESS ADMINISTRATION
205. 505. Payoff of second mortgage loan
.--
PAYOFF TO REGIONS BANK m------$546544.30POC
206. CONTRIBUTION FROM AUGUSTA, GEORGIA 1,653,672.50 506. 2,196,542.471
207. 507. PAYOFF TO SUDIMAT C.A.
208. 508.
209. 509.
Adjustments for items unpaid by seller Adjustments for items unpaid by seller -/
210. City/town taxes to 510. City/town taxes to !
211. County taxes to 511. County taxes to j
212. Assessments to 512. Assessments to
213. 513.
214. 514.2009 PRO-RATED TAXES SEE ESCROW AGREEMEN 29,144.37
215. 515. ,
216. 516.
217. 517.
218. 518.
219. "HI
f-----.,_-.TLEMENT CHARGES: BUYER'S AND SELLER'S COMBINED CLOSING STATEMENT PAGE 2
File Number: 26407LOF PAID FROM PAID fROM
. . 3,300,000.00 @ BORROWER'S SELLER'S
700. TOTAL SALES/BROKER'S COMMISSION based on nrice $ 7.00 = 231,000.00 FUNDS AT FUNDS AT
Division of commission (line 700) as follows: SETTLEMENT SETTLEMENT
701. $ 115,500.00 to MEYBOHM COMMERICAL
702. $ 115,500.00 to HOLLINGSWORTH APPRAISAL COMPANY
703. Commission paid at Settlement 231,000.00
704. -..
800. ITEMS PAYABLE IN CONNECTION WITH LOAN P.O.C.
801. Loan Oriaination Fee %
802. Loan Discount %
803. Appraisal Fee to
804. Credit Report to
805. Lender's Inspection Fee to
806. Mta. Ins. Application Fee to
807. Assumotion Fee to
808.
809.
810.
811.
812.
813.
814.
815.
900. ITEMS REQUIRED BY LENDER TO BE PAID IN ADVANCE
901. Interest from to @$ /dav
902, Mortaaae Insurance Premium to
903. Hazard Insurance Premium vrs. to
904.
905.
1000. RESERVES DEPOSITED WITH LENDER FOR
1001. Hazard Insurance mO.@$ /mo.
1002. Mortgaae Insurance mo. (1i)$ /mo.
1003. Citv property taxes mo. (1i)$ /mo.
1004. County property taxes mO.@$ / mo.
1005. Annual Assessments mo. (ii2$ /mo.
1006. mO.@$ /mo.
1007. mO.@$ /mo.
1008. Aggregate Reserve for Hazard/Flood Ins, City/County Proo Taxes, Mortaaae Ins & Annual Assessments
1100. TITLE CHARGES
1101. Settlement or closino fee to
1102. Abstract or title search to BEN MCELREATH 600.00
1103. Title examination to
1104. Title insurance binder to
1105. Document preparation to
1106. Notary fees to
1107, Attorney's fees to FLETCHER, HARLEY & FLETCHER, LLP 2,500.00
{includes above item No: )
1108. Title insurance to FLETCHER, HARLEY & FLETCHER, LLP 4,125.00
(includes above item No: 1104 )
1109. Lender's coveraae
1110. Owner's coyeraae 3,300,000.00 --- 4,125.00
1111. ENVIRONMENTAL TESTING POC SEE ADDENDUM TWO 222130.86B
1112.
1113. TAX FIFA'S *** See Attached Addendum Lines 1115-1121*** 187,041.25
1200. GOVERNMENT RECORDING AND TRANSFER CHARGES
1201. Recordina fees Deed $ 28.00 ; Mortaaae $ ; Releases $ 28.00
1202. City/county/stamps Deed $ ; Mortaaae $
1203. State tax/stamps Deed $ ; Mortgaoe $
1204. RECORDING OF CANCELLATIONS 40.00
1205. RECORDING OF EASEMENT 28.00
1300. ADDITIONAL SETTLEMENT CHARGES
1301. Survey to
1302. Pest inspection _ to
1303. PLAT RECORDING FLETCHER, HARLEY & FLETCHER, LLP 24.00
>l " BUYER'S AND SELLER'S COMBINED CLOSING STATEMENT ADDENDUM
Prepared by
Fletcher, Harley & Fletcher, Ll-P
3529W~ltonWayExt.
Augusta.:GA.30909
706-724-0558
File Number: 26407LOF Settlement Date: 07/17/09 Proration Date: 07/20/09
SELLER(S):
EDWARD J. COLEMAN, III, TRUSTEE FOR CHAPTER 7 ESTATE OF COMMERICAL AND
MILITARY SYSTEMS COMPANY INC., UNITED and STATES BANKRUPTCY COURT FOR SOUTHERN
PURCHASER(S):
COUNTY BOARD OF EDUCATION OF RICHMOND COUNTY, GEORGIA
AUGUSTA, GEORGIA
LENDER:
PROPERTY:
2950 MIKE PADGETT HIGHWAY, AUGUSTA, GA 30906
84.26 ACRES AND 5.92 ACRES
Borrower. SeIJer'
ITEMS PAYABLE IN CONNECTION WITH LOAN
816.
817.
818.
819.
TOTALS
TITLE CHARGES
1114.
1115. TAX FIFA 111-0-010-01-0 RICHMOND COUNTY TAX COMMISSIONER 78,595.84
1116. TAX FIFA 111-0-029-00-0 RICHMOND COUNTY TAX COMMISSIONER 15,625.87
1117. TAX FIFA 111-0-030-00-0 RICHMOND COUNTY TAX COMMISSIONER 600.77
1118. TAX FIFA 111-0-031-00-0 RICHMOND COUNTY TAX COMMISSIONER 88,055.18
1119. TAX FIFA 111-0-032-00-0 RICHMOND COUNTY TAX COMMISSIONER 1,719.12
1120. TAX FIFA 111-0-033-00-0 RICHMOND COUNTY TAX COMMISSIONER 2,154.13
1121. TAX FIFA 111-0-034-00-0 RICHMOND COUNTY TAX COMMISSIONER 290.34
TOTALS 187,041.25
ADDITIONAL SETTLEMENT CHARGES
1309.
1310. TAX FIFA 123-0-010-00-0 RICHMOND COUNTY TAX COMMISSIONER 3,604.07
1311. TAX FIFA 123-0-010-01-0 RICHMOND COUNTY TAX COMMISSIONER 2,399.42
1312. BUSINESS TAXES RICHMOND COUNTY TAX COMMISSIONER 122,205.57
1313. WINDSOR SPRING TAXES DEFFERED 43071.30S
TOTALS 128,209.06
"ADDENDUM TWO"
-i ;0 )> ~ '- )> () m () ~ ;0 )> '- '- )> ~ ~ )> '- '- )> '- -i )> '- ~ -I
~ '" i1f 0 3 0 ::> OJ '" ~ 0 0 i1f i1f 0 0 i1f 0 8 ~ 0 ~
::> iii ~ co iii ::> ~ 5' ~ ~ ~ ~ ~ ~ iii
c. 3 3 ::> <1l 3 ,,' ::> 3 c. ::> 3 3 ::> ::> 3 1il iii ::> 3
z en ::>. 3 en ::> en en ::> ::> en en ::> en Z
Vl ~ at ~ 0 n <1l -g at ~ at 0 0 at at at at 0 0 at 0 en at 0 at Vl
" <' <' ::> '" ,,' <1l <' <' ::> ::> <' <' <' ;6. ::> ::> <' ::> 0: <' ::> <' "
!=' r- ::> en ::>. !=' r- c, r- r- r- r-
0 <1l <1l ::> <1l <1l <1l <1l <1l <1l ~ <1l <1l 0
;0 0 () () '" -i () co ;0 0 () '" '" () () () () '" '" () '" () '" () ;0
en 3' 0 0 () en en en en en '< en
;1 0: 0 0 n ::> "" r:r 0 0: 0 n n 0 0 0 0 n n 0 n ,,' 0 n 0 ;1
,,' ::> ::> ~ <1l en <1l ~ ,,' ::> ~ ~ ::> ::> ::> ::> ~ ~ ::> ~ ::> ~ ::>
:::J =r ~ ~ 0 Cl 2' () ;0. .~ ~ 0 0 en en en en 0 0 en 0 co en 0 en :::J
< 0 < ~ 2 2 2 2 < ~ 2 ~ 2 r:r 2
0 ~ 0: 0: ~ '" !l ::> en 0: 0: ~ ~ () ~ 0
0 0
z !l !l .or en ::> !l '1 !l !l !l !l !l !l !l Z
-0 o' o' "" 15' 2 o' -0 15. "" "" 15' o' o' o' "" "" o' "" 3 o' "" o.
;0 '5' ::> "" )> )> )> '0 ;0
0 ::> ::> )> !l ::> 0 ::> )> )> ::> ::J ::J ::J ::J '" ::J )> ::J
m en r> "" ::E en en en en en en m
r- "" "" en 15' "" "" en l'l "" "" "" "" en en "" en ::J "" l'l "" r-
0 m m 0 () ::J ~ m m 0 m m m m 0 0 m 0 ::c m m 0
n '" ft n n n n Q. n
~ ::J ::J iii' E: Cl ::> ::> iii' iii' ::J ::J ::> ::J iii' iii' ::J '" '5' ::J iii' ::> n
~ ~ <' ~ ~ ~ ~ ~ ~ ~ ~ r> ~ ~ ~
iii ,,' 0: iii iii iii iii iii iii
-i en !!" (;;' .!i en en en en en en
0 15' 0
~ '5' ::> -0 Z
r> 0
~ ...... ...... ~ ~ ;5 0 ~ 0> 0> 0> ~ ~ !e w ~ ~ ~ ~ ~ ~ <X> ~ ~
fg fg ;;:, <:3 <:3 <:3 ~ ::.: ~ ;;:, ~
;;:, ... ;;:, i;3 ...... ;;:, ;;:, ;;:, ;;:, '" i;3 ... <X> ~ ;5 ,.., 0 ...... w
;;:, ;;:, ;;:, ~ ;;:, ;;:, ;;:, ;;:, ;;:, ;;:, ~
0 0 8 0 0 0 8 8 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0
CO co co CO 0 <X> <X> <X> <X> 0 0 ~ 0 ~ 0
CO co <X> <X> <X> <X> <X> ...... ...... ...... ...... ...... ...... ......
....
0
b
0
~
W
.N
'"
~
:....
...
'" '" '" '" '" '" '"
(.ol I\)
Ol ,.f>. I\) '" (.ol ~ ...... 0'1 '"
'CD I\) a ....... ,0'1 ......
N CD a U,
.f>. !Xl a a ~ Ol
I\) 9 ...... a
a I\) a CD 9 CD I\) i:n
tv 0 a t CD
0 a ~ a i:n a
a !Xl a 0'1 a a
~
0'1
9
a
a
....
Cl
b
Cl
~
'"
Cl
b
Cl
....
0
b
Cl
.... '" '" ~ ~ ~ '" '" '" '" ~
co CD cO'I ...... I\) I\) '" '"
'" cO'I a Co w w Ol in ..f>. (.ol Ol !Xl
....... !Xl Co !Xl in I\) a
... a a a a !Xl a (.ol co !Xl .f>. a
~ a ...... a a 0'1 a ...... (.ol Ol 0'1 tv 0
0 tv 0 0 0 0 i:n Co ~ 0 I\) a
CD a ...... a a a a a a a a
~
b
0
I have carefully reviewed the HUD-l Settlement Statement and to the best of my knowledge and belief, it is a true
and accurate statement of all receipts and disbursements made on my account or by me in this transaction.
I further certify that I have received a copy ofthe HUD-l Settlement Statement.
I, if the Purchaser/Borrower, acknowledge receipt in full of the loan proceeds, and if the Seller, acknowledge
payment in full of the proceeds due me.
If this transaction involves a sale, I agree to adjust the tax prorations shown on the Settlement Statement when the
actual ad valorem tax bill is rendered.
If this transaction involves a sale, as part of the consideration therefore, I agree that the contract between the parties
is by reference incorporated herein and made a part hereof, and that the terms and conditions thereof shall survive the
closing and shall not merge upon delivery of the deed.
b~
BY: .
ARION BARNES, S PRESIDENT
Attest, i!~d-~
D NA T. BEDDEN, AS SECRET -
SELLER:
EDWARD J. COLEMAN, III, TRUSTEE FOR CHAPTER 7
ESTATE OF COMMERCIAL MILITARY SYSTEMS CO.
INC., UNITED STATES BANKRUPTCY COURT FOR THE
SOUTHERN DlST OF G IA
BORROWER:
COUNTY BOARD OF EDUCA nON OF
RICHMOND COUNTY, GEORGIA
AUGUSTA, GEORGIA
~ By:
To the best of my knowledge the HUD-l Settlement statement which I have prepared is a true and accurate account
of the funds which were received and have been or will be disbursed by the undersigned as part of the settlement of this
transaction.
FLETCHER, HARLEY & FLETCHER, LLP
~t~
Settlement Agent
WARNING: It is a crime to knowingly make false statements to the United States on this or any other similar form.
Penalties upon conviction can include a fine and imprisonment. For detail see: Title 18: U.S. Code, Sections 1001 and
Section 1010.
Date: JULY 17,2009